County Profile for Waldo - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,315,551 Total Charges 133,828,172
Fixed Assets 25,093,849 Contract Allowance 47,286,722
Other Assets 87,398,254 Operating Revenue 86,541,450
Total Assets 131,807,654 Operating Expenses 77,597,372
Current Liabilities 20,207,220 Operating Margin 8,944,078
Long Term Liabilities 12,004,064 Other Income 4,726,845
Total Equity 99,596,370 Other Expense 5,630,152
Total Liabilities and Equity 131,807,654 Net Profit or Loss 8,040,771

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,518 Revenue per Bed $2,791,660 Revenue per Person $86,541,450
Net Margin per Discharge $6,255 Net Margin per Bed $288,519 Net Margin per Person $8,944,078
Net Profit per Discharge $5,623 Net Profit per Bed $259,380 Net Profit per Person $8,040,771
Net Fixed Assets per Discharge $17,548 Net Fixed Assets per Bed $809,479 Net Fixed Assets per Bed $25,093,849
Long Term Debt per Discharge $8,394 Long Term Debt per Bed $387,228 Long Term Debt per Person $12,004,064
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,283 Net Fixed Assets 1,278 Population Estimate 1,151
Total Revenue 1,008 Long Term Liabilities 1,232 Total Patient Discharges 1,387
Net Margin 438 Total Patient Beds 1,621
Net Profit or Loss 701

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,002,499 7,048,679 1.5609
31 Intensive Care Unit 2,479,584 2,550,452 0.9722
32 Coronary Care Unit 0 0
43 Nursery 426,381 241,810 1.7633
44 Skilled Nursing Care 0 0
50 Operating Room 5,695,605 12,122,291 0.4698
51 Recovery Room 0 0
52 Labor and Delivery Room 380,810 552,929 0.6887

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,290,887 13 Nursing Administration 1,301,503
02,03 Captial Related - Movable Equipment 1,292,460 14 Central Services and Supply 565,870
04 Employee Benefits 5,609,654 15 Pharmacy 0
05 Administrative and General 15,718,111 16 Medical Records and Medical Library 479,820
06 Maintenance and Repairs 2,387,755 17 Social Services 355,194
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 822,207 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 856,060 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,679,521

County Profile for Waldo - 2015